Org.nr 897 548 542 2014 → 2015 Year-over-year analysis

ADAMSTUEN HOLDING AS: årsregnskap 2015 vs 2014

Shrank 100% on revenue, weaker earnings

approved 2016-02-08; registry 2016-03-10; journal 2016 323557

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADAMSTUEN HOLDING AS. Revenue 619.1k NOK → 1 619 NOK (-99.7%). Net result +1.00m NOK → +9 590 NOK. Equity 2.03m NOK → 1.44m NOK.

Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADAMSTUEN HOLDING AS.

Scorecard

Revenue
619.1k NOK 1 619 NOK
-99.7%
Operating result
+508.9k NOK n/m
—
Net result
+1.00m NOK +9 590 NOK
-99.0%
Equity
2.03m NOK 1.44m NOK
-29.1%
Cash
2.15m NOK 1.20m NOK
-44.1%
Total assets
2.98m NOK 1.77m NOK
-40.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 619.1k NOK to 1 619 NOK (-99.7% YoY). Calculated

  • ↓

    Net result weakened

    Net result +1.00m NOK → +9 590 NOK (net margin 162.3% → 592.3%). Calculated

  • ↓

    Equity eroded

    Book equity 2.03m NOK → 1.44m NOK (equity ratio 68.0% → 81.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.15m NOK → 1.20m NOK (-44.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 500.0k NOK → 562.8k NOK. Reported fact