FirmaIQ
Org.nr 924 009 519 2024 → 2025 Year-over-year analysis

ADAMSTUEN SUSHI LE AS: årsregnskap 2025 vs 2024

Grew 6% on revenue, stronger earnings

approved 2026-06-30; registry 2026-08-06; journal 2026 684313

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2025 with 2024 for ADAMSTUEN SUSHI LE AS. Revenue 8.09m NOK → 8.55m NOK (+5.7%). Net result +501.2k NOK → +1.22m NOK. Equity 4.40m NOK → 5.63m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADAMSTUEN SUSHI LE AS.

At a glance

Scorecard

Revenue
8.09m NOK 8.55m NOK
+5.7%
Operating result
+567.3k NOK +2.02m NOK
+256.6%
Net result
+501.2k NOK +1.22m NOK
+144.4%
Equity
4.40m NOK 5.63m NOK
+27.8%
Cash
347.3k NOK 595.5k NOK
+71.5%
Total assets
18.00m NOK 18.75m NOK
+4.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.09m NOK to 8.55m NOK (+5.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +567.3k NOK → +2.02m NOK (op. margin 7.0% → 23.7%). Calculated

  • ↑

    Net result improved

    Net result +501.2k NOK → +1.22m NOK (net margin 6.2% → 14.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.40m NOK → 5.63m NOK (equity ratio 24.4% → 30.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 347.3k NOK → 595.5k NOK (+71.5% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 12.02× → 0.93× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.43m NOK → 1.85m NOK (+29.9% YoY). Calculated