Org.nr 919 984 864 2022 → 2023 Year-over-year analysis

ADAMUSIC AS: årsregnskap 2023 vs 2022

Shrank 25% on revenue, stronger earnings, cash halved-plus

approved 2024-07-16; registry 2024-07-27; journal 2024 678866

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADAMUSIC AS. Revenue 2.37m NOK → 1.78m NOK (-24.8%). Net result +137.6k NOK → +255.6k NOK. Equity 2.96m NOK → 3.21m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADAMUSIC AS.

Scorecard

Revenue
2.37m NOK 1.78m NOK
-24.8%
Operating result
+204.2k NOK +333.6k NOK
+63.4%
Net result
+137.6k NOK +255.6k NOK
+85.8%
Equity
2.96m NOK 3.21m NOK
+8.6%
Cash
899.0k NOK 268.6k NOK
-70.1%
Total assets
4.04m NOK 3.62m NOK
-10.3%

What improved

  • ↑

    Operating result improved

    Operating result +204.2k NOK → +333.6k NOK (op. margin 8.6% → 18.7%). Calculated

  • ↑

    Net result improved

    Net result +137.6k NOK → +255.6k NOK (net margin 5.8% → 14.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.96m NOK → 3.21m NOK (equity ratio 73.2% → 88.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.37m NOK to 1.78m NOK (-24.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 899.0k NOK → 268.6k NOK (-70.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.68m NOK → 2.81m NOK (113% → 158% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 164.7k NOK → 34.3k NOK (-79.2% YoY). Calculated