Org.nr 912 262 464 2017 → 2018 Year-over-year analysis

ADAN MACHINERY AS: årsregnskap 2018 vs 2017

Shrank 70% on revenue

approved 2019-09-29; registry 2019-10-01; journal 2019 938690

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADAN MACHINERY AS. Revenue 379.8k NOK → 114.3k NOK (-69.9%). Equity 298.8k NOK → 176.3k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADAN MACHINERY AS.

Scorecard

Revenue
379.8k NOK 114.3k NOK
-69.9%
Operating result
+376.1k NOK n/m
—
Net result
+289.2k NOK n/m
—
Equity
298.8k NOK 176.3k NOK
-41.0%
Cash
4 752 NOK 28.0k NOK
+488.3%
Total assets
777.4k NOK 367.1k NOK
-52.8%

What improved

  • ↑

    Cash rose

    Bank deposits 4 752 NOK → 28.0k NOK (+488.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.02× → 4.96×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 379.8k NOK to 114.3k NOK (-69.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 298.8k NOK → 176.3k NOK (equity ratio 38.4% → 48.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 730.1k NOK → 147.6k NOK (-79.8% YoY). Calculated