Org.nr 883 814 622 2005 → 2006 Year-over-year analysis

ADAPA AS: årsregnskap 2006 vs 2005

Shrank 91% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ADAPA AS. Revenue 557.9k NOK → 52.8k NOK (-90.5%). Equity 601.9k NOK → 7.47m NOK.

On the constructive side: equity strengthened; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADAPA AS.

Scorecard

Revenue
557.9k NOK 52.8k NOK
-90.5%
Operating result
+445.2k NOK +332.2k NOK
-25.4%
Equity
601.9k NOK 7.47m NOK
+1141.8%
Total assets
2.53m NOK 12.64m NOK
+399.5%

What improved

  • ↑

    Equity strengthened

    Book equity 601.9k NOK → 7.47m NOK (equity ratio 23.8% → 59.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.23× → 2.05×. Calculated

  • ↑

    Payroll decreased

    Salary cost 0 NOK → -334.4k NOK (0% → -633% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 557.9k NOK to 52.8k NOK (-90.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +445.2k NOK → +332.2k NOK (op. margin 79.8% → 629.1%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.81m NOK → 253.8k NOK. Reported fact