Org.nr 883 814 622 2007 → 2008 Year-over-year analysis

ADAPA AS: årsregnskap 2008 vs 2007

Mixed movements in the accounts

approved 2009-08-11; registry 2009-09-05

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADAPA AS. Revenue 15.2k NOK → 15.2k NOK (0.0%). Equity 8.69m NOK → 10.88m NOK.

On the constructive side: equity strengthened. Pressures included: payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADAPA AS.

Scorecard

Revenue
15.2k NOK 15.2k NOK
0.0%
Operating result
-251.0k NOK n/m
—
Equity
8.69m NOK 10.88m NOK
+25.1%
Total assets
9.33m NOK 11.20m NOK
+20.0%

What improved

  • ↑

    Equity strengthened

    Book equity 8.69m NOK → 10.88m NOK (equity ratio 93.2% → 97.2%). Calculated

What deteriorated

  • ↓

    Payroll up without matching revenue

    Salary cost -334.4k NOK → 2 008 NOK (-2204% → 13% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 46.4k NOK → 1 898 NOK (-95.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.50m NOK → 1.73m NOK. Reported fact