Org.nr 883 814 622 2009 → 2010 Year-over-year analysis

ADAPA AS: årsregnskap 2010 vs 2009

Mixed movements in the accounts

approved 2011-09-15; registry 2011-10-20; journal 2011 787377

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADAPA AS. Revenue 0 NOK → 245.8k NOK. Equity 14.99m NOK → 12.02m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADAPA AS.

Scorecard

Revenue
0 NOK 245.8k NOK
—
Operating result
-76.0k NOK +443.4k NOK
+683.4%
Equity
14.99m NOK 12.02m NOK
-19.8%
Total assets
15.33m NOK 16.36m NOK
+6.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 245.8k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -76.0k NOK → +443.4k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 14.99m NOK → 12.02m NOK (equity ratio 97.8% → 73.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 766.8k NOK. Calculated

  • ·

    Book investments changed

    Investment / intangible book value 899.2k NOK → 258.0k NOK. Reported fact