Org.nr 883 814 622 2015 → 2016 Year-over-year analysis

ADAPA AS: årsregnskap 2016 vs 2015

Shrank 100% on revenue

approved 2017-06-30; registry 2017-07-12; journal 2017 668099

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for ADAPA AS. Revenue 1.57m NOK → 2 336 NOK (-99.9%). Equity 7.90m NOK → 15.78m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADAPA AS.

At a glance

Revenue

1.57m NOK 2 336 NOK

-99.9%

Operating result

+522.9k NOK +1.52m NOK

+190.1%

Net result

n/m +9.97m NOK

—

Equity

7.90m NOK 15.78m NOK

+99.8%

Cash

101.1k NOK 277.2k NOK

+174.1%

Total assets

15.71m NOK 18.96m NOK

+20.7%

↑
Operating result improved

Operating result +522.9k NOK → +1.52m NOK (op. margin 33.3% → 64933.4%). Calculated
↑
Equity strengthened

Book equity 7.90m NOK → 15.78m NOK (equity ratio 50.3% → 83.2%). Calculated
↑
Cash rose

Bank deposits 101.1k NOK → 277.2k NOK (+174.1% YoY). Calculated

↓
Revenue fell

Operating income / revenue moved from 1.57m NOK to 2 336 NOK (-99.9% YoY). Calculated

·
Book investments changed

Investment / intangible book value 1.45m NOK → 307.7k NOK. Reported fact