FirmaIQ
Org.nr 883 814 622 2021 → 2022 Year-over-year analysis

ADAPA AS: årsregnskap 2022 vs 2021

Grew 25% on revenue, stronger earnings, cash halved-plus

approved 2025-03-19; registry 2025-03-27; journal 2025 351795

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADAPA AS. Revenue 270.0k NOK → 338.2k NOK (+25.3%). Net result -1.32m NOK → -106.1k NOK. Equity 7.46m NOK → 7.35m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADAPA AS.

At a glance

Scorecard

Revenue
270.0k NOK 338.2k NOK
+25.3%
Operating result
-690.6k NOK -98.6k NOK
+85.7%
Net result
-1.32m NOK -106.1k NOK
+92.0%
Equity
7.46m NOK 7.35m NOK
-1.4%
Cash
190.4k NOK 9 666 NOK
-94.9%
Total assets
8.71m NOK 8.40m NOK
-3.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 270.0k NOK to 338.2k NOK (+25.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -690.6k NOK → -98.6k NOK (op. margin -255.8% → -29.2%). Calculated

  • ↑

    Net result improved

    Net result -1.32m NOK → -106.1k NOK (net margin -490.3% → -31.4%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 7.46m NOK → 7.35m NOK (equity ratio 85.7% → 87.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 190.4k NOK → 9 666 NOK (-94.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 6 311 NOK → 1 311 NOK. Reported fact