Org.nr 911 928 965 2013 → 2014 Year-over-year analysis

ADAPA SYSTEMS AS: årsregnskap 2014 vs 2013

Grew 67% on revenue

approved 2015-08-31; registry 2015-10-06; journal 2015 913290

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADAPA SYSTEMS AS. Revenue 30.0k NOK → 50.0k NOK (+66.7%). Equity -1 151 NOK → -129.5k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADAPA SYSTEMS AS.

Scorecard

Revenue
30.0k NOK 50.0k NOK
+66.7%
Equity
-1 151 NOK -129.5k NOK
-11148.6%
Cash
349 NOK 50.6k NOK
+14410.9%
Total assets
349 NOK 51 NOK
-85.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 30.0k NOK to 50.0k NOK (+66.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 349 NOK → 50.6k NOK (+14410.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -1 151 NOK → -129.5k NOK (equity ratio -329.8% → -253864.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -253864.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation