Org.nr 911 928 965 2021 → 2022 Year-over-year analysis

ADAPA SYSTEMS AS: årsregnskap 2022 vs 2021

Shrank 97% on revenue, stronger earnings, cash halved-plus

approved 2023-08-30; registry 2024-01-02; journal 2023 740380

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADAPA SYSTEMS AS. Revenue 74.5k NOK → 2 280 NOK (-96.9%). Net result -260.3k NOK → -103.5k NOK. Equity -1.54m NOK → -1.65m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADAPA SYSTEMS AS.

Scorecard

Revenue
74.5k NOK 2 280 NOK
-96.9%
Operating result
-259.4k NOK -102.5k NOK
+60.5%
Net result
-260.3k NOK -103.5k NOK
+60.2%
Equity
-1.54m NOK -1.65m NOK
-6.7%
Cash
23.1k NOK 288 NOK
-98.8%
Total assets
122.7k NOK 113.2k NOK
-7.7%

What improved

  • ↑

    Operating result improved

    Operating result -259.4k NOK → -102.5k NOK (op. margin -348.1% → -4496.4%). Calculated

  • ↑

    Net result improved

    Net result -260.3k NOK → -103.5k NOK (net margin -349.3% → -4539.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 74.5k NOK to 2 280 NOK (-96.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -1.54m NOK → -1.65m NOK (equity ratio -1258.6% → -1455.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 23.1k NOK → 288 NOK (-98.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1455.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 222.4k NOK → 6 645 NOK (-97.0% YoY). Calculated