ADAPT ARKITEKTER AS: årsregnskap 2024 vs 2023
Shrank 20% on revenue, stronger earnings, fresh owner capital
approved 2025-02-14; registry 2025-03-03; journal 2025 320230
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for ADAPT ARKITEKTER AS. Revenue 5.82m NOK → 4.68m NOK (-19.6%). Net result -1.02m NOK → -609.1k NOK. Equity 1.08m NOK → 573.7k NOK.
On the constructive side: operating result improved; net result improved; owners injected capital. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADAPT ARKITEKTER AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -1.03m NOK → -617.5k NOK (op. margin -17.8% → -13.2%). Calculated
-
↑
Net result improved
Net result -1.02m NOK → -609.1k NOK (net margin -17.5% → -13.0%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 100.0k NOK → 120.0k NOK (+20.0k NOK). Reported fact
-
↑
Payroll decreased
Salary cost 4.78m NOK → 3.81m NOK (82% → 81% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 5.82m NOK to 4.68m NOK (-19.6% YoY). Calculated
-
↓
Equity eroded
Book equity 1.08m NOK → 573.7k NOK (equity ratio 52.2% → 45.9%). Calculated
-
↓
Cash fell
Bank deposits 776.7k NOK → 574.4k NOK (-26.0% YoY). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 39.6k NOK → 0 NOK (-100.0% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 5.6 → 4.5. Reported fact