ADAPT CONSULTING AS: årsregnskap 2007 vs 2006
A steady year on the published lines
approved 2008-05-30; registry 2008-09-09
Summary
What changed
Comparing Årsregnskap 2007 with 2006 for ADAPT CONSULTING AS. Revenue 5.38m NOK → 5.25m NOK (-2.4%). Equity 1 871 NOK → 1.40m NOK.
On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
5.38m NOK
5.25m NOK
-2.4%
Operating result
+516.86m NOK
+1 194 NOK
-100.0%
Net result
n/m
+903.1k NOK
—
Equity
1 871 NOK
1.40m NOK
+74993.2%
Total assets
3.76m NOK
4.28m NOK
+14.0%
What improved
-
↑
Equity strengthened
Book equity 1 871 NOK → 1.40m NOK (equity ratio 0.0% → 32.8%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 5.38m NOK to 5.25m NOK (-2.4% YoY). Calculated
-
↓
Operating result weakened
Operating result +516.86m NOK → +1 194 NOK (op. margin 9604.4% → 0.0%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 2.58m NOK → 2.94m NOK (48% → 56% of revenue). Calculated