Org.nr 994 469 800 2016 → 2017 Year-over-year analysis

ADAPTA AVIATION AS: årsregnskap 2017 vs 2016

Grew 14% on revenue

approved 2018-06-21; registry 2018-08-02; journal 2018 888838

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADAPTA AVIATION AS. Revenue 205.6k NOK → 235.1k NOK (+14.4%). Equity -982.1k NOK → -1.12m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ADAPTA AVIATION AS.

Scorecard

Revenue
205.6k NOK 235.1k NOK
+14.4%
Operating result
+2 016 NOK n/m
—
Net result
-176.4k NOK n/m
—
Equity
-982.1k NOK -1.12m NOK
-13.5%
Cash
4 507 NOK 6 882 NOK
+52.7%
Total assets
7.62m NOK 7.67m NOK
+0.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 205.6k NOK to 235.1k NOK (+14.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 4 507 NOK → 6 882 NOK (+52.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -982.1k NOK → -1.12m NOK (equity ratio -12.9% → -14.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -14.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 205.5k NOK → 234.1k NOK (+13.9% YoY). Calculated