Org.nr 994 469 800 2019 → 2020 Year-over-year analysis

ADAPTA AVIATION AS: årsregnskap 2020 vs 2019

Slipped into loss, cash halved-plus

approved 2021-08-11; registry 2021-08-14; journal 2021 631580

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADAPTA AVIATION AS. Revenue 465.5k NOK → 465.5k NOK (0.0%). Net result +206.4k NOK → -223.6k NOK. Equity -934.6k NOK → -1.16m NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADAPTA AVIATION AS.

Scorecard

Revenue
465.5k NOK 465.5k NOK
0.0%
Operating result
+465.5k NOK -5 465 NOK
-101.2%
Net result
+206.4k NOK -223.6k NOK
-208.3%
Equity
-934.6k NOK -1.16m NOK
-23.9%
Cash
1 969 NOK 413 NOK
-79.0%
Total assets
1.03m NOK 1.01m NOK
-2.1%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +465.5k NOK → -5 465 NOK (op. margin 100.0% → -1.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 206.4k NOK profit to a loss of 223.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -934.6k NOK → -1.16m NOK (equity ratio -90.9% → -115.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 1 969 NOK → 413 NOK (-79.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -115.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation