Org.nr 925 447 323 2022 → 2023 Year-over-year analysis

ADAPTA GREEN MANAGEMENT AS: årsregnskap 2023 vs 2022

Shrank 49% on revenue, slipped into loss

registry 2024-07-27; journal 2024 678842

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADAPTA GREEN MANAGEMENT AS. Revenue 243.8k NOK → 124.3k NOK (-49.0%). Net result +86.0k NOK → -52.7k NOK. Equity 1.66m NOK → 1.61m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
243.8k NOK 124.3k NOK
-49.0%
Operating result
+110.3k NOK -61.8k NOK
-156.1%
Net result
+86.0k NOK -52.7k NOK
-161.2%
Equity
1.66m NOK 1.61m NOK
-3.2%
Cash
120 NOK 5.58m NOK
+4652500.0%
Total assets
1.76m NOK 1.63m NOK
-7.5%

What improved

  • ↑

    Cash rose

    Bank deposits 120 NOK → 5.58m NOK (+4652500.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 243.8k NOK to 124.3k NOK (-49.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +110.3k NOK → -61.8k NOK (op. margin 45.2% → -49.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 86.0k NOK profit to a loss of 52.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.66m NOK → 1.61m NOK (equity ratio 94.5% → 98.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4 NOK → 36.7k NOK (0% → 30% of revenue). Calculated