ADAPTA SALES AS: årsregnskap 2011 vs 2010
Grew 69445% on revenue
approved 2012-06-30; registry 2012-09-01; journal 2012 690238
Summary
What changed
Comparing Årsregnskap 2011 with 2010 for ADAPTA SALES AS. Revenue 825 NOK → 573.8k NOK (+69445.5%). Equity 114.1k NOK → 11.4k NOK.
On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded.
Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADAPTA SALES AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 825 NOK to 573.8k NOK (+69445.5% YoY). Calculated
-
↑
Payroll decreased
Salary cost 596.9k NOK → 589.1k NOK (72352% → 103% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 114.1k NOK → 11.4k NOK (equity ratio 24.4% → 3.1%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 3.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 105.0k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Book investments changed
Investment / intangible book value 416.2k NOK → 282.4k NOK. Reported fact