ADAPTA SALES AS: årsregnskap 2013 vs 2012
Mixed movements in the accounts
approved 2014-06-13; registry 2014-08-18; journal 2014 667514
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ADAPTA SALES AS. Revenue 320.0k NOK → 316.3k NOK (-1.2%). Equity 5 305 NOK → -61.8k NOK.
On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; equity eroded.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADAPTA SALES AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 1 386 NOK → 28.1k NOK (+1926.0% YoY). Calculated
-
↑
Payroll decreased
Salary cost 256.5k NOK → 2 256 NOK (80% → 1% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 320.0k NOK to 316.3k NOK (-1.2% YoY). Calculated
-
↓
Equity eroded
Book equity 5 305 NOK → -61.8k NOK (equity ratio 1.5% → -45.8%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -45.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation