Org.nr 994 485 679 2019 → 2020 Year-over-year analysis

ADAPTA SALES AS: årsregnskap 2020 vs 2019

Shrank 19% on revenue, weaker earnings, cash halved-plus

approved 2021-08-13; registry 2021-09-02; journal 2021 713184

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADAPTA SALES AS. Revenue 529.1k NOK → 429.1k NOK (-18.9%). Net result +64.2k NOK → +17.6k NOK. Equity 165.1k NOK → 190.9k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADAPTA SALES AS.

Scorecard

Revenue
529.1k NOK 429.1k NOK
-18.9%
Operating result
+92.8k NOK +22.7k NOK
-75.5%
Net result
+64.2k NOK +17.6k NOK
-72.6%
Equity
165.1k NOK 190.9k NOK
+15.6%
Cash
62.6k NOK 22.0k NOK
-64.9%
Total assets
266.8k NOK 240.0k NOK
-10.1%

What improved

  • ↑

    Equity strengthened

    Book equity 165.1k NOK → 190.9k NOK (equity ratio 61.9% → 79.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 529.1k NOK to 429.1k NOK (-18.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +92.8k NOK → +22.7k NOK (op. margin 17.5% → 5.3%). Calculated

  • ↓

    Net result weakened

    Net result +64.2k NOK → +17.6k NOK (net margin 12.1% → 4.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 62.6k NOK → 22.0k NOK (-64.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 374.0k NOK → 327.2k NOK (-12.5% YoY). Calculated