ADAPTA SALES AS: årsregnskap 2022 vs 2021
Grew 143% on revenue, stronger earnings
approved 2023-06-29; registry 2023-07-13; journal 2023 612960
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADAPTA SALES AS. Revenue 185.1k NOK → 448.9k NOK (+142.6%). Net result -120.6k NOK → -54.2k NOK. Equity 70.3k NOK → 16.1k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADAPTA SALES AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 185.1k NOK to 448.9k NOK (+142.6% YoY). Calculated
-
↑
Operating result improved
Operating result -154.6k NOK → -69.5k NOK (op. margin -83.5% → -15.5%). Calculated
-
↑
Net result improved
Net result -120.6k NOK → -54.2k NOK (net margin -65.2% → -12.1%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 70.3k NOK → 16.1k NOK (equity ratio 85.7% → 25.8%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 4.00× → 0.28× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 106.2k NOK → 36.7k NOK (-65.4% YoY). Calculated