Org.nr 923 735 682 2020 → 2021 Year-over-year analysis

ADAPTABLE INTERIORS AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, weaker earnings, cash halved-plus

registry 2022-07-23; journal 2022 769958

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADAPTABLE INTERIORS AS. Revenue 22.8k NOK → 0 NOK (-100.0%). Net result -24.5k NOK → -77.3k NOK. Equity 5 548 NOK → -47.3k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADAPTABLE INTERIORS AS.

Scorecard

Revenue
22.8k NOK 0 NOK
-100.0%
Operating result
-24.5k NOK -77.3k NOK
-216.1%
Net result
-24.5k NOK -77.3k NOK
-216.2%
Equity
5 548 NOK -47.3k NOK
-952.7%
Cash
25.6k NOK 5 101 NOK
-80.1%
Total assets
25.6k NOK 5 101 NOK
-80.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 22.8k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -24.5k NOK → -77.3k NOK. Calculated

  • ↓

    Net result weakened

    Net result -24.5k NOK → -77.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 5 548 NOK → -47.3k NOK (equity ratio 21.7% → -927.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 25.6k NOK → 5 101 NOK (-80.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -927.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation