Org.nr 919 107 006 2019 → 2020 Year-over-year analysis

ADAPTED AS: årsregnskap 2020 vs 2019

Shrank 72% on revenue, stronger earnings

approved 2021-05-06; registry 2021-05-10; journal 2021 273314

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADAPTED AS. Revenue 415.3k NOK → 115.5k NOK (-72.2%). Net result +67.7k NOK → +301.9k NOK. Equity -141.6k NOK → 14.16m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADAPTED AS.

Scorecard

Revenue
415.3k NOK 115.5k NOK
-72.2%
Operating result
+67.7k NOK +339.5k NOK
+401.3%
Net result
+67.7k NOK +301.9k NOK
+345.6%
Equity
-141.6k NOK 14.16m NOK
+10102.0%
Cash
17.8k NOK 584.3k NOK
+3175.8%
Total assets
123.6k NOK 780.2k NOK
+531.4%

What improved

  • ↑

    Operating result improved

    Operating result +67.7k NOK → +339.5k NOK (op. margin 16.3% → 294.0%). Calculated

  • ↑

    Net result improved

    Net result +67.7k NOK → +301.9k NOK (net margin 16.3% → 261.4%). Calculated

  • ↑

    Equity strengthened

    Book equity -141.6k NOK → 14.16m NOK (equity ratio -114.6% → 1814.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 17.8k NOK → 584.3k NOK (+3175.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.35× → 1.19×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 415.3k NOK to 115.5k NOK (-72.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 29.2k NOK → 13.6k NOK (-53.5% YoY). Calculated