Org.nr 919 107 006 2021 → 2022 Year-over-year analysis

ADAPTED AS: årsregnskap 2022 vs 2021

Shrank 70% on revenue, slipped into loss, cash halved-plus

approved 2023-04-12; registry 2023-04-15; journal 2023 352682

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADAPTED AS. Revenue 3.00m NOK → 905.1k NOK (-69.8%). Net result +578.3k NOK → -690.1k NOK. Equity 738.7k NOK → 48.6k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
3.00m NOK 905.1k NOK
-69.8%
Operating result
+759.5k NOK -691.1k NOK
-191.0%
Net result
+578.3k NOK -690.1k NOK
-219.3%
Equity
738.7k NOK 48.6k NOK
-93.4%
Cash
878.7k NOK 271.1k NOK
-69.1%
Total assets
135.1k NOK 348.9k NOK
+158.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.00m NOK to 905.1k NOK (-69.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +759.5k NOK → -691.1k NOK (op. margin 25.3% → -76.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 578.3k NOK profit to a loss of 690.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 738.7k NOK → 48.6k NOK (equity ratio 546.6% → 13.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 878.7k NOK → 271.1k NOK (-69.1% YoY). Calculated