ADAPTEO AS: årsregnskap 2024 vs 2023
Grew 44% on revenue
approved 2025-06-18; registry 2025-07-09; journal 2025 647512
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for ADAPTEO AS. Revenue 122.66m NOK → 176.05m NOK (+43.5%). Net result -78.24m NOK → -65.86m NOK. Equity 76.79m NOK → 75.76m NOK.
On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded.
Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADAPTEO AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 122.66m NOK to 176.05m NOK (+43.5% YoY). Calculated
-
↑
Net result improved
Net result -78.24m NOK → -65.86m NOK (net margin -63.8% → -37.4%). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -19.84m NOK → -28.37m NOK (op. margin -16.2% → -16.1%). Calculated
-
↓
Equity eroded
Book equity 76.79m NOK → 75.76m NOK (equity ratio 9.4% → 7.3%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 7.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 238.12m NOK → 75.76m NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Book investments changed
Investment / intangible book value 2.01m NOK → 1.16m NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 15 → 20. Reported fact