Org.nr 999 122 248 2017 → 2018 Year-over-year analysis

ADAPTER MEDIA AS: årsregnskap 2018 vs 2017

Shrank 100% on revenue

approved 2019-02-19; registry 2019-02-25; journal 2019 214609

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADAPTER MEDIA AS. Revenue 312 NOK → 0 NOK (-100.0%). Equity 14.0k NOK → -1 580 NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADAPTER MEDIA AS.

Scorecard

Revenue
312 NOK 0 NOK
-100.0%
Operating result
-20.7k NOK -15.6k NOK
+24.9%
Equity
14.0k NOK -1 580 NOK
-111.3%
Cash
36.5k NOK 20.3k NOK
-44.3%
Total assets
36.6k NOK 20.3k NOK
-44.5%

What improved

  • ↑

    Operating result improved

    Operating result -20.7k NOK → -15.6k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 312 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 14.0k NOK → -1 580 NOK (equity ratio 38.1% → -7.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 36.5k NOK → 20.3k NOK (-44.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.62× → 0.93× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation