ADAPTI AS: årsregnskap 2007 vs 2006
Grew 46% on revenue, stronger earnings
Summary
What changed
Comparing Årsregnskap 2007 with 2006 for ADAPTI AS. Revenue 2.92m NOK → 4.28m NOK (+46.4%). Net result +12.3k NOK → +66.5k NOK. Equity 254.3k NOK → 320.9k NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADAPTI AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.92m NOK to 4.28m NOK (+46.4% YoY). Calculated
-
↑
Operating result improved
Operating result +10.5k NOK → +79.0k NOK (op. margin 0.4% → 1.8%). Calculated
-
↑
Net result improved
Net result +12.3k NOK → +66.5k NOK (net margin 0.4% → 1.6%). Calculated
-
↑
Equity strengthened
Book equity 254.3k NOK → 320.9k NOK (equity ratio 483.0% → 36.5%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.02× → 1.53×. Calculated
Things to notice
-
·
Payroll increased
Salary cost 2 355 NOK → 384.7k NOK (0% → 9% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 2.02m NOK → 3.19m NOK (+58.1% YoY). Calculated