Org.nr 987 400 641 2022 → 2023 Year-over-year analysis

ADAPTI INSTALLASJON AS: årsregnskap 2023 vs 2022

Shrank 16% on revenue, returned to profit

registry 2024-06-08; journal 2024 492041

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADAPTI INSTALLASJON AS. Revenue 3.70m NOK → 3.09m NOK (-16.5%). Net result -1.14m NOK → +4.33m NOK. Equity -723.6k NOK → -391.8k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ADAPTI INSTALLASJON AS.

Scorecard

Revenue
3.70m NOK 3.09m NOK
-16.5%
Operating result
-1.52m NOK +603.3k NOK
+139.8%
Net result
-1.14m NOK +4.33m NOK
+481.3%
Equity
-723.6k NOK -391.8k NOK
+45.9%
Cash
71.6k NOK 39.4k NOK
-45.0%
Total assets
1.78m NOK 911.8k NOK
-48.6%

What improved

  • ↑

    Operating result improved

    Operating result -1.52m NOK → +603.3k NOK (op. margin -41.0% → 19.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.14m NOK to a profit of 4.33m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -723.6k NOK → -391.8k NOK (equity ratio -40.8% → -43.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.70m NOK to 3.09m NOK (-16.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 71.6k NOK → 39.4k NOK (-45.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -43.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 723.1k NOK → 104.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.24m NOK → 833.9k NOK (-62.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact