ADAPTI INSTALLASJON AS: årsregnskap 2025 vs 2024
Shrank 40% on revenue, weaker earnings
approved 2026-06-30; registry 2026-07-18; journal 2026 687585
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADAPTI INSTALLASJON AS. Revenue 1.35m NOK → 803.3k NOK (-40.4%). Net result -933.4k NOK → -1.23m NOK. Equity -1.33m NOK → -2.56m NOK.
On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADAPTI INSTALLASJON AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 89.3k NOK → 258.7k NOK (+189.5% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.35m NOK to 803.3k NOK (-40.4% YoY). Calculated
-
↓
Operating result weakened
Operating result -901.5k NOK → -1.22m NOK (op. margin -66.9% → -151.4%). Calculated
-
↓
Net result weakened
Net result -933.4k NOK → -1.23m NOK (net margin -69.3% → -153.7%). Calculated
-
↓
Equity eroded
Book equity -1.33m NOK → -2.56m NOK (equity ratio -374.9% → -917.0%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 1.01m NOK → 2.99m NOK (75% → 372% of revenue). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -917.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 642.5k NOK → 519.5k NOK (-19.1% YoY). Calculated