Org.nr 995 087 219 2014 → 2015 Year-over-year analysis

ADAPTI SOLUTIONS AS: årsregnskap 2015 vs 2014

Cash halved-plus, fresh owner capital

approved 2016-05-31; registry 2016-06-18; journal 2016 538125

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADAPTI SOLUTIONS AS. Net result -7 530 NOK → -6 841 NOK. Equity 92.2k NOK → 4.11m NOK.

On the constructive side: operating result improved; equity strengthened; owners injected capital. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Operating result
-7 544 NOK -6 846 NOK
+9.3%
Net result
-7 530 NOK -6 841 NOK
+9.2%
Equity
92.2k NOK 4.11m NOK
+4358.8%
Cash
8 469 NOK 1 599 NOK
-81.1%
Total assets
92.2k NOK 112.2k NOK
+21.7%

What improved

  • ↑

    Operating result improved

    Operating result -7 544 NOK → -6 846 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 92.2k NOK → 4.11m NOK (equity ratio 100.0% → 3663.1%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 109.7k NOK → 134.3k NOK (+24.6k NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 8 469 NOK → 1 599 NOK (-81.1% YoY). Calculated