ADAPTI SOLUTIONS AS: årsregnskap 2023 vs 2022
Weaker earnings
approved 2024-06-04; registry 2024-06-08; journal 2024 492112
Summary
What changed
Comparing Årsregnskap 2023 with 2022 for ADAPTI SOLUTIONS AS. Revenue 680.9k NOK → 680.9k NOK (0.0%). Net result -645.5k NOK → -1.18m NOK. Equity -696.2k NOK → -1.88m NOK.
On the constructive side: payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for ADAPTI SOLUTIONS AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 1.21m NOK → 1.11m NOK (177% → 162% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -645.4k NOK → -1.18m NOK (op. margin -94.8% → -174.0%). Calculated
-
↓
Net result weakened
Net result -645.5k NOK → -1.18m NOK (net margin -94.8% → -174.0%). Calculated
-
↓
Equity eroded
Book equity -696.2k NOK → -1.88m NOK (equity ratio -83.1% → -1266.1%). Calculated
-
↓
Cash fell
Bank deposits 60.0k NOK → 52.0k NOK (-13.3% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.57× → 0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -1266.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 157.6k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation