Org.nr 996 185 931 2016 → 2017 Year-over-year analysis

ADAPTIC AS: årsregnskap 2017 vs 2016

Shrank 40% on revenue

approved 2018-06-06; registry 2018-06-13; journal 2018 466980

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADAPTIC AS. Revenue 16.83m NOK → 10.16m NOK (-39.7%). Equity 18.26m NOK → 9.02m NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADAPTIC AS.

Scorecard

Revenue
16.83m NOK 10.16m NOK
-39.7%
Operating result
-1.42m NOK -4.53m NOK
-218.2%
Equity
18.26m NOK 9.02m NOK
-50.6%
Cash
318.8k NOK 307.3k NOK
-3.6%
Total assets
66.41m NOK 14.19m NOK
-78.6%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.94× → 1.16×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 16.83m NOK to 10.16m NOK (-39.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -1.42m NOK → -4.53m NOK (op. margin -8.5% → -44.6%). Calculated

  • ↓

    Equity eroded

    Book equity 18.26m NOK → 9.02m NOK (equity ratio 27.5% → 63.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 318.8k NOK → 307.3k NOK (-3.6% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 19.09m NOK → 9.02m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 6.30m NOK → 3.88m NOK (-38.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 19.57m NOK → 19.6k NOK. Reported fact