ADAPTIC TECHNOLOGY AS: årsregnskap 2022 vs 2021
Grew 100068% on revenue, weaker earnings, fresh owner capital
approved 2023-06-09; registry 2023-07-22; journal 2023 598674
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADAPTIC TECHNOLOGY AS. Revenue 11.0k NOK → 11.01m NOK (+100067.8%). Net result -5.25m NOK → -11.54m NOK. Equity -2 399 NOK → 3.60m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.
Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADAPTIC TECHNOLOGY AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 11.0k NOK to 11.01m NOK (+100067.8% YoY). Calculated
-
↑
Equity strengthened
Book equity -2 399 NOK → 3.60m NOK (equity ratio -0.0% → 19.0%). Calculated
-
↑
Cash rose
Bank deposits 635 NOK → 3 837 NOK (+504.3% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 30.0k NOK → 6.12m NOK (+6.09m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -5 409 NOK → -11.72m NOK (op. margin -49.2% → -106.4%). Calculated
-
↓
Net result weakened
Net result -5.25m NOK → -11.54m NOK (net margin -47766.5% → -104.8%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 108.17× → 0.75× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 2 059 NOK → 2.79m NOK (+135327.1% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 12 → 16. Reported fact