Org.nr 915 005 934 2016 → 2017 Year-over-year analysis

ADAPTIO AS: årsregnskap 2017 vs 2016

Cash halved-plus

approved 2018-05-09; registry 2018-05-31; journal 2018 381884

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADAPTIO AS. Revenue 0 NOK → 7 730 NOK. Net result +5 NOK → +7 741 NOK. Equity -223 NOK → -7 964 NOK.

On the constructive side: revenue rose; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADAPTIO AS.

Scorecard

Revenue
0 NOK 7 730 NOK
—
Operating result
n/m +7 730 NOK
—
Net result
+5 NOK +7 741 NOK
+154720.0%
Equity
-223 NOK -7 964 NOK
-3471.3%
Cash
9 719 NOK 137 NOK
-98.6%
Total assets
10.6k NOK 137 NOK
-98.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 7 730 NOK. Calculated

  • ↑

    Net result improved

    Net result +5 NOK → +7 741 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -223 NOK → -7 964 NOK (equity ratio -2.1% → -5813.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 9 719 NOK → 137 NOK (-98.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5813.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation