Org.nr 995 454 432 2011 → 2012 Year-over-year analysis

ADAPTIV ARKITEKTUR AS: årsregnskap 2012 vs 2011

Grew 113% on revenue

approved 2013-06-28; registry 2013-08-24; journal 2013 665760

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for ADAPTIV ARKITEKTUR AS. Revenue 257.6k NOK → 547.8k NOK (+112.7%). Equity -14.2k NOK → 66.0k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADAPTIV ARKITEKTUR AS.

At a glance

Revenue

257.6k NOK 547.8k NOK

+112.7%

Operating result

-77.8k NOK n/m

—

Net result

-80.6k NOK n/m

—

Equity

-14.2k NOK 66.0k NOK

+564.4%

Cash

43.8k NOK 107.9k NOK

+146.3%

Total assets

93.1k NOK 198.3k NOK

+113.0%

↑
Revenue rose

Operating income / revenue moved from 257.6k NOK to 547.8k NOK (+112.7% YoY). Calculated
↑
Equity strengthened

Book equity -14.2k NOK → 66.0k NOK (equity ratio -15.3% → 33.3%). Calculated
↑
Cash rose

Bank deposits 43.8k NOK → 107.9k NOK (+146.3% YoY). Calculated
↑
Current ratio back above 1×

Current ratio 0.63× → 1.05×. Calculated

·
Payroll increased

Salary cost 233.6k NOK → 268.1k NOK (91% → 49% of revenue). Calculated