Org.nr 913 009 738 2018 → 2019 Year-over-year analysis

ADAPTIV BOLIG AS: årsregnskap 2019 vs 2018

Stronger earnings

approved 2020-06-07; registry 2020-06-11; journal 2020 454882

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADAPTIV BOLIG AS. Revenue 794.4k NOK → 780.6k NOK (-1.7%). Net result +138.5k NOK → +210.9k NOK. Equity 755.0k NOK → 39.1k NOK.

On the constructive side: net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for ADAPTIV BOLIG AS.

Scorecard

Revenue
794.4k NOK 780.6k NOK
-1.7%
Operating result
n/m +542.0k NOK
—
Net result
+138.5k NOK +210.9k NOK
+52.3%
Equity
755.0k NOK 39.1k NOK
-94.8%
Cash
38.0k NOK 106.4k NOK
+180.4%
Total assets
8.04m NOK 8.11m NOK
+0.9%

What improved

  • ↑

    Net result improved

    Net result +138.5k NOK → +210.9k NOK (net margin 17.4% → 27.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 38.0k NOK → 106.4k NOK (+180.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 794.4k NOK to 780.6k NOK (-1.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 755.0k NOK → 39.1k NOK (equity ratio 9.4% → 0.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 755.0k NOK → 39.1k NOK — check capital reduction, conversion, or reclassification. Interpretation