ADAPTIVA AS: årsregnskap 2022 vs 2021
Grew 21% on revenue
approved 2023-06-13; registry 2023-07-01; journal 2023 531751
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADAPTIVA AS. Revenue 8.97m NOK → 10.89m NOK (+21.4%). Net result +529.6k NOK → +507.1k NOK. Equity 1.68m NOK → 2.13m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.
Also worth watching: paid-in equity reduced; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADAPTIVA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 8.97m NOK to 10.89m NOK (+21.4% YoY). Calculated
-
↑
Equity strengthened
Book equity 1.68m NOK → 2.13m NOK (equity ratio 36.6% → 37.1%). Calculated
-
↑
Cash rose
Bank deposits 361.4k NOK → 1.28m NOK (+253.4% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +635.8k NOK → +632.1k NOK (op. margin 7.1% → 5.8%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 619.4k NOK → 556.9k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS moved
COGS / varekostnad 451.3k NOK → 1.55m NOK (+242.9% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 4 759 NOK → 811.8k NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 8. Reported fact