ADAPTIVE AS: årsregnskap 2011 vs 2010
Grew 55% on revenue
approved 2011-05-25; registry 2012-08-14; journal 2012 604224
Summary
What changed
Comparing Årsregnskap 2011 with 2010 for ADAPTIVE AS. Revenue 5.04m NOK → 7.80m NOK (+54.7%). Equity 2.56m NOK → 2.75m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADAPTIVE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 5.04m NOK to 7.80m NOK (+54.7% YoY). Calculated
-
↑
Equity strengthened
Book equity 2.56m NOK → 2.75m NOK (equity ratio 72.2% → 54.4%). Calculated
-
↑
Cash rose
Bank deposits 2.63m NOK → 3.50m NOK (+33.2% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 3.38m NOK → 4.81m NOK (67% → 62% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 20.0k NOK → 513.7k NOK (+2474.3% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 37.5k NOK → 7 500 NOK. Reported fact