Org.nr 991 347 275 2015 → 2016 Year-over-year analysis

ADAPTIVE AS: årsregnskap 2016 vs 2015

Grew 31% on revenue, returned to profit

approved 2017-05-18; registry 2017-06-01; journal 2017 370589

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADAPTIVE AS. Revenue 6.80m NOK → 8.92m NOK (+31.1%). Net result -211.9k NOK → +606.6k NOK. Equity 3.33m NOK → 4.93m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADAPTIVE AS.

Scorecard

Revenue
6.80m NOK 8.92m NOK
+31.1%
Operating result
n/m +1.94m NOK
—
Net result
-211.9k NOK +606.6k NOK
+386.3%
Equity
3.33m NOK 4.93m NOK
+48.3%
Cash
3.36m NOK 4.71m NOK
+40.1%
Total assets
4.73m NOK 6.57m NOK
+39.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.80m NOK to 8.92m NOK (+31.1% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 211.9k NOK to a profit of 606.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 3.33m NOK → 4.93m NOK (equity ratio 70.4% → 75.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.36m NOK → 4.71m NOK (+40.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.44m NOK → 4.76m NOK (80% → 53% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 477.6k NOK → 84.7k NOK (-82.3% YoY). Calculated