Org.nr 915 512 984 2017 → 2018 Year-over-year analysis

ADAPTIVE FROG AS: årsregnskap 2018 vs 2017

Shrank 62% on revenue, stronger earnings

approved 2019-05-31; registry 2019-07-29; journal 2019 849586

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADAPTIVE FROG AS. Revenue 398.0k NOK → 150.0k NOK (-62.3%). Net result +60.5k NOK → +105.5k NOK. Equity 63.6k NOK → 11.17m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADAPTIVE FROG AS.

Scorecard

Revenue
398.0k NOK 150.0k NOK
-62.3%
Operating result
+115.6k NOK +100.5k NOK
-13.0%
Net result
+60.5k NOK +105.5k NOK
+74.6%
Equity
63.6k NOK 11.17m NOK
+17457.7%
Cash
207.0k NOK 220.4k NOK
+6.4%
Total assets
207.0k NOK 260.4k NOK
+25.8%

What improved

  • ↑

    Net result improved

    Net result +60.5k NOK → +105.5k NOK (net margin 15.2% → 70.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 63.6k NOK → 11.17m NOK (equity ratio 30.7% → 4289.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 207.0k NOK → 220.4k NOK (+6.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 398.0k NOK to 150.0k NOK (-62.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +115.6k NOK → +100.5k NOK (op. margin 29.0% → 67.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 40.0k NOK. Reported fact