ADAPTIVE FROG AS: årsregnskap 2024 vs 2023
Shrank 100% on revenue, slipped into loss
approved 2025-05-31; registry 2025-07-07; journal 2025 649089
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for ADAPTIVE FROG AS. Revenue 910.0k NOK → 910 NOK (-99.9%). Net result +160.6k NOK → -24.5k NOK. Equity 1.42m NOK → 1.39m NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADAPTIVE FROG AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 2.65m NOK → 2 NOK (291% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 910.0k NOK to 910 NOK (-99.9% YoY). Calculated
-
↓
Operating result weakened
Operating result +205.7k NOK → -27.0k NOK (op. margin 22.6% → -2966.6%). Calculated
-
↓
Fell into a net loss
Net result flipped from 160.6k NOK profit to a loss of 24.5k NOK. Calculated
-
↓
Equity eroded
Book equity 1.42m NOK → 1.39m NOK (equity ratio 92.8% → 100.0%). Calculated
-
↓
Cash fell
Bank deposits 1.50m NOK → 1.38m NOK (-8.3% YoY). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 478.2k NOK → 95.5k NOK (-80.0% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 0. Reported fact