Org.nr 917 994 439 2018 → 2019 Year-over-year analysis

ADAPTIVE MEASUREMENT SYSTEMS AS: årsregnskap 2019 vs 2018

Shrank 89% on revenue, weaker earnings

approved 2020-02-29; registry 2020-05-04; journal 2020 325742

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADAPTIVE MEASUREMENT SYSTEMS AS. Revenue 106.1k NOK → 11.7k NOK (-88.9%). Net result +277.9k NOK → +40.3k NOK. Equity -115.7k NOK → -156.1k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADAPTIVE MEASUREMENT SYSTEMS AS.

Scorecard

Revenue
106.1k NOK 11.7k NOK
-88.9%
Operating result
+277.5k NOK -39.0k NOK
-114.1%
Net result
+277.9k NOK +40.3k NOK
-85.5%
Equity
-115.7k NOK -156.1k NOK
-34.9%
Cash
94.9k NOK 63.1k NOK
-33.5%
Total assets
181.8k NOK 126.1k NOK
-30.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 106.1k NOK to 11.7k NOK (-88.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +277.5k NOK → -39.0k NOK (op. margin 261.6% → -332.4%). Calculated

  • ↓

    Net result weakened

    Net result +277.9k NOK → +40.3k NOK (net margin 262.0% → 343.5%). Calculated

  • ↓

    Equity eroded

    Book equity -115.7k NOK → -156.1k NOK (equity ratio -63.6% → -123.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 94.9k NOK → 63.1k NOK (-33.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -123.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation