Org.nr 997 855 809 2018 → 2019 Year-over-year analysis

ADAPTIVE MEDIA AS: årsregnskap 2019 vs 2018

Grew 23% on revenue, stronger earnings

approved 2020-08-27; registry 2020-09-03; journal 2020 739132

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADAPTIVE MEDIA AS. Revenue 1.22m NOK → 1.51m NOK (+23.3%). Net result +93.8k NOK → +1.07m NOK. Equity -84.8k NOK → 3.98m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADAPTIVE MEDIA AS.

Scorecard

Revenue
1.22m NOK 1.51m NOK
+23.3%
Operating result
+143.7k NOK +289.4k NOK
+101.4%
Net result
+93.8k NOK +1.07m NOK
+1036.9%
Equity
-84.8k NOK 3.98m NOK
+4792.5%
Cash
502 NOK 2 405 NOK
+379.1%
Total assets
148.1k NOK 179.2k NOK
+21.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.22m NOK to 1.51m NOK (+23.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +143.7k NOK → +289.4k NOK (op. margin 11.7% → 19.2%). Calculated

  • ↑

    Net result improved

    Net result +93.8k NOK → +1.07m NOK (net margin 7.7% → 70.7%). Calculated

  • ↑

    Equity strengthened

    Book equity -84.8k NOK → 3.98m NOK (equity ratio -57.3% → 2222.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 502 NOK → 2 405 NOK (+379.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 170.6k NOK → -8 045 NOK (-104.7% YoY). Calculated