Org.nr 997 855 809 2024 → 2025 Year-over-year analysis

ADAPTIVE MEDIA AS: årsregnskap 2025 vs 2024

Shrank 47% on revenue, stronger earnings

approved 2026-06-12; registry 2026-06-15; journal 2026 544107

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADAPTIVE MEDIA AS. Revenue 2.99m NOK → 1.58m NOK (-47.3%). Net result -759.2k NOK → -363.0k NOK. Equity 1.59m NOK → 6.26m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADAPTIVE MEDIA AS.

Scorecard

Revenue
2.99m NOK 1.58m NOK
-47.3%
Operating result
-1.14m NOK -330.0k NOK
+71.2%
Net result
-759.2k NOK -363.0k NOK
+52.2%
Equity
1.59m NOK 6.26m NOK
+293.2%
Cash
125.2k NOK 115.3k NOK
-7.9%
Total assets
1.81m NOK 1.40m NOK
-22.9%

What improved

  • ↑

    Operating result improved

    Operating result -1.14m NOK → -330.0k NOK (op. margin -38.3% → -20.9%). Calculated

  • ↑

    Net result improved

    Net result -759.2k NOK → -363.0k NOK (net margin -25.4% → -23.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.59m NOK → 6.26m NOK (equity ratio 87.8% → 447.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 773.8k NOK → 273.6k NOK (26% → 17% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.99m NOK to 1.58m NOK (-47.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 125.2k NOK → 115.3k NOK (-7.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.38m NOK → 1.03m NOK (-56.8% YoY). Calculated