Org.nr 927 622 963 2021 → 2022 Year-over-year analysis

ADAPTIVE SYSTEMS AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus

approved 2023-08-30; registry 2023-09-02; journal 2023 722212

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADAPTIVE SYSTEMS AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -5 251 NOK → -25.9k NOK. Equity 19.2k NOK → -6 771 NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADAPTIVE SYSTEMS AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-5 251 NOK -25.9k NOK
-394.2%
Net result
-5 251 NOK -25.9k NOK
-394.2%
Equity
19.2k NOK -6 771 NOK
-135.3%
Cash
24.2k NOK 9 383 NOK
-61.2%
Total assets
24.2k NOK 9 383 NOK
-61.2%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -5 251 NOK → -25.9k NOK. Calculated

  • ↓

    Net result weakened

    Net result -5 251 NOK → -25.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 19.2k NOK → -6 771 NOK (equity ratio 79.3% → -72.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 24.2k NOK → 9 383 NOK (-61.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.83× → 0.58× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -72.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation