Org.nr 929 320 611 2015 → 2016 Year-over-year analysis

ADAPTOR AS: årsregnskap 2016 vs 2015

Cash halved-plus

approved 2017-05-10; registry 2017-06-19; journal 2017 478547

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADAPTOR AS. Revenue 29.82m NOK → 29.26m NOK (-1.9%). Equity 7.62m NOK → 4.99m NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
29.82m NOK 29.26m NOK
-1.9%
Equity
7.62m NOK 4.99m NOK
-34.6%
Cash
6.78m NOK 3.15m NOK
-53.5%
Total assets
12.03m NOK 9.99m NOK
-17.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 29.82m NOK to 29.26m NOK (-1.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 7.62m NOK → 4.99m NOK (equity ratio 63.4% → 50.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.78m NOK → 3.15m NOK (-53.5% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 3.57m NOK → 3.88m NOK (+8.6% YoY). Calculated