Org.nr 928 410 234 2023 → 2024 Year-over-year analysis

ADAPTOR HUB AS: årsregnskap 2024 vs 2023

Grew 8% on revenue, stronger earnings

approved 2025-04-08; registry 2025-05-12; journal 2025 392164

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADAPTOR HUB AS. Revenue 23.33m NOK → 25.17m NOK (+7.9%). Net result -446.1k NOK → -323.1k NOK. Equity 5.21m NOK → 4.88m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADAPTOR HUB AS.

Scorecard

Revenue
23.33m NOK 25.17m NOK
+7.9%
Operating result
-428.1k NOK -364.1k NOK
+14.9%
Net result
-446.1k NOK -323.1k NOK
+27.6%
Equity
5.21m NOK 4.88m NOK
-6.2%
Cash
2.23m NOK 2.67m NOK
+19.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 23.33m NOK to 25.17m NOK (+7.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -428.1k NOK → -364.1k NOK (op. margin -1.8% → -1.4%). Calculated

  • ↑

    Net result improved

    Net result -446.1k NOK → -323.1k NOK (net margin -1.9% → -1.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.23m NOK → 2.67m NOK (+19.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 5.21m NOK → 4.88m NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 17.57m NOK → 19.78m NOK (75% → 79% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 283.7k NOK → 174.3k NOK (-38.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.32m NOK → 839.5k NOK. Reported fact