Org.nr 928 410 242 2024 → 2025 Year-over-year analysis

ADAPTOR PLUSS AS: årsregnskap 2025 vs 2024

Grew 122% on revenue, stronger earnings, cash halved-plus

approved 2026-04-08; registry 2026-05-12; journal 2026 388219

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADAPTOR PLUSS AS. Revenue 3.61m NOK → 8.01m NOK (+122.1%). Net result +99.9k NOK → +1.28m NOK. Equity 501.1k NOK → 783.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADAPTOR PLUSS AS.

Scorecard

Revenue
3.61m NOK 8.01m NOK
+122.1%
Operating result
+127.1k NOK +643.7k NOK
+406.3%
Net result
+99.9k NOK +1.28m NOK
+1183.3%
Equity
501.1k NOK 783.0k NOK
+56.3%
Cash
765.6k NOK 324.7k NOK
-57.6%
Total assets
75.6k NOK 3.02m NOK
+3899.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.61m NOK to 8.01m NOK (+122.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +127.1k NOK → +643.7k NOK (op. margin 3.5% → 8.0%). Calculated

  • ↑

    Net result improved

    Net result +99.9k NOK → +1.28m NOK (net margin 2.8% → 16.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 501.1k NOK → 783.0k NOK (equity ratio 662.7% → 25.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.13× → 12.54×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 765.6k NOK → 324.7k NOK (-57.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.77m NOK → 5.05m NOK (77% → 63% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 6. Reported fact