ADARIS AS: årsregnskap 2001 vs 2000
Shrank 100% on revenue, stronger earnings
Summary
What changed
Comparing Årsregnskap 2001 with 2000 for ADARIS AS. Revenue 303.5k NOK → 993 NOK (-99.7%). Net result +454.0k NOK → +879.3k NOK. Equity 5 100 NOK → 151.3k NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×; payroll up without matching revenue.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADARIS AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +214.2k NOK → +791.2k NOK (op. margin 70.6% → 79677.7%). Calculated
-
↑
Net result improved
Net result +454.0k NOK → +879.3k NOK (net margin 149.6% → 88545.4%). Calculated
-
↑
Equity strengthened
Book equity 5 100 NOK → 151.3k NOK (equity ratio 1.4% → 29.8%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 303.5k NOK to 993 NOK (-99.7% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.00× → 0.43× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
-
↓
Payroll up without matching revenue
Salary cost 1 265 NOK → 23.2k NOK (0% → 2339% of revenue). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 99.9k NOK → 3.31m NOK. Reported fact