Org.nr 982 529 204 2005 → 2006 Year-over-year analysis

ADARIS AS: årsregnskap 2006 vs 2005

Fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ADARIS AS. Equity 4.16m NOK → 16.47m NOK.

On the constructive side: equity strengthened; current ratio back above 1×; owners injected capital. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADARIS AS.

Scorecard

Operating result
-40.7k NOK -44.7k NOK
-9.7%
Net result
+528.2k NOK n/m
—
Equity
4.16m NOK 16.47m NOK
+296.3%
Total assets
10.80m NOK 22.03m NOK
+104.0%

What improved

  • ↑

    Equity strengthened

    Book equity 4.16m NOK → 16.47m NOK (equity ratio 38.5% → 74.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.95× → 1.46×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 824.0k NOK → 4.82m NOK (+4.00m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -40.7k NOK → -44.7k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3.71m NOK → 13.18m NOK. Reported fact