Org.nr 982 529 204 2011 → 2012 Year-over-year analysis

ADARIS AS: årsregnskap 2012 vs 2011

Weaker earnings

approved 2013-05-21; registry 2013-06-06; journal 2013 437583

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADARIS AS. Net result +2.51m NOK → +1.39m NOK. Equity 23.91m NOK → 25.30m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADARIS AS.

Scorecard

Operating result
-75.1k NOK -28.2k NOK
+62.5%
Net result
+2.51m NOK +1.39m NOK
-44.7%
Equity
23.91m NOK 25.30m NOK
+5.8%
Cash
4.82m NOK 4.18m NOK
-13.4%
Total assets
23.91m NOK 25.30m NOK
+5.8%

What improved

  • ↑

    Operating result improved

    Operating result -75.1k NOK → -28.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 23.91m NOK → 25.30m NOK (equity ratio 100.0% → 100.0%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +2.51m NOK → +1.39m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 4.82m NOK → 4.18m NOK (-13.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 18.00m NOK → 17.64m NOK. Reported fact